Aug 2025 – Mar 2026 | Takeover: Feb 13, 2026 (Week 07)
Investment Settings (editable)
Previous Agency
Ad Spend—
Total Investment (Agency + Ads)—
Total Revenue—
Gross Profit—
ROI—
Current Management
Total Agency Cost$3,450
Ad Spend—
Total Investment (Agency + Ads)—
Total Revenue—
Gross Profit—
ROI—
Current ROAS (W07-W11)
8.41x
+91% vs previous
Current ROI
—
incl. agency fee
Gross Profit (W07-W12)
—
revenue - all costs
Avg Deal Value
$1,763
+103% vs prev ($870)
Previous Agency
Weeks 01 – 06 (Dec 28 – Feb 7)
Ad Spend$1,187
Won Deals6
Won Revenue$5,220
ROAS4.40x
CAC$198
Avg Deal Value$870
Avg CTR0.39%
Avg CPC$1.33
Gross Profit—
ROI—
vs
Current Management
Weeks 07 – 11 (Feb 8 – Mar 14)
Ad Spend$1,886
Won Deals9
Won Revenue$15,871
ROAS8.41x+91%
CAC$210+6%
Avg Deal Value$1,763+103%
Avg CTR2.89%+641%
Avg CPC$0.74-44%
Gross Profit—
ROI—
ⓘ
48 open deals ($22,218 pipeline value) from Weeks 07–12 are still in the pipeline.
Recent weeks have lower closed ROAS because deals haven't had time to close yet.
If pipeline converts at the current 22.7% close rate, projected total ROAS reaches 19.2x.
CAC — Cost per Acquisition
Ad spend per Won deal, per week · Vertical line marks agency transition (Feb 13)
Cumulative Spend vs Revenue & Rolling ROAS
Running totals with 4-week moving average ROAS · Weeks Aug’25 – W12
Weekly Breakdown
Week
Dates
Ad Spend
Impressions
Clicks
CTR
CPC
Won Deals
Revenue
ROAS
CAC
Meta Ads — Won Deals
All closed deals attributed to Meta Ads · Click "View" to open in GHL